Meeting voting results
Financial indicators
Financial data is not available yet.
Annual earnings Trend
Financial statements
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 673.4 × 100M KRW | 534.1 × 100M KRW | 599.6 × 100M KRW | 572.4 × 100M KRW | 473.6 × 100M KRW | 406.9 × 100M KRW | 368.6 × 100M KRW | 175.1 × 100M KRW | 200.2 × 100M KRW | 125.2 × 100M KRW | 78.9 × 100M KRW | 102 × 100M KRW | 50.3 × 100M KRW |
| Operating profit | 82.2 × 100M KRW | 29.5 × 100M KRW | 54 × 100M KRW | 48.7 × 100M KRW | 39.5 × 100M KRW | 7.8 × 100M KRW | -26 × 100M KRW | -119 × 100M KRW | -13.1 × 100M KRW | -43.7 × 100M KRW | -88.6 × 100M KRW | -41.8 × 100M KRW | -26 × 100M KRW |
| Net income | 68.9 × 100M KRW | 16.2 × 100M KRW | 62.1 × 100M KRW | - | - | - | -193.6 × 100M KRW | -572.3 × 100M KRW | -205.5 × 100M KRW | -1,075.4 × 100M KRW | 777.6 × 100M KRW | -306.1 × 100M KRW | -186 × 100M KRW |
| Operating margin | 12.20% | 5.53% | 9.01% | 8.51% | 8.34% | 1.91% | -7.07% | -67.97% | -6.53% | -34.90% | -112.26% | -40.97% | -51.60% |
| Balance sheet | |||||||||||||
| Total assets | 912.9 × 100M KRW | 898.7 × 100M KRW | 939.7 × 100M KRW | 942.6 × 100M KRW | 916.7 × 100M KRW | 1,319.2 × 100M KRW | 1,895.3 × 100M KRW | 1,540.9 × 100M KRW | 1,787.3 × 100M KRW | 2,268.6 × 100M KRW | 1,660.9 × 100M KRW | 924.1 × 100M KRW | 1,221.7 × 100M KRW |
| Total liabilities | 106.1 × 100M KRW | 102.6 × 100M KRW | 108.8 × 100M KRW | 90.7 × 100M KRW | 75.7 × 100M KRW | 470.3 × 100M KRW | 556.1 × 100M KRW | 379.8 × 100M KRW | 547.9 × 100M KRW | 618.5 × 100M KRW | 304.2 × 100M KRW | 164.2 × 100M KRW | 44.5 × 100M KRW |
| Total equity | 806.7 × 100M KRW | 796.2 × 100M KRW | 830.9 × 100M KRW | 851.9 × 100M KRW | 841 × 100M KRW | 848.9 × 100M KRW | 1,339.2 × 100M KRW | 1,161.1 × 100M KRW | 1,239.4 × 100M KRW | 1,650.2 × 100M KRW | 1,356.7 × 100M KRW | 760 × 100M KRW | 1,177.2 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 39.2 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -87.5 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 21.4 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 8.54% | 2.03% | 7.47% | - | - | - | -14.45% | -49.29% | -16.58% | -65.17% | 57.31% | -40.28% | -15.80% |
| Debt-to-equity ratio | 13.16% | 12.88% | 13.10% | 10.64% | 9.00% | 55.40% | 41.53% | 32.71% | 44.21% | 37.48% | 22.42% | 21.60% | 3.78% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 812.5 × 100M KRW | - | - | 975.9 × 100M KRW | - | - | 401.9 × 100M KRW | - | - | 674.2 × 100M KRW | 67.8 × 100M KRW |
| Non-current assets | - | - | 127.3 × 100M KRW | - | - | 343.3 × 100M KRW | - | - | 1,385.4 × 100M KRW | - | - | 250 × 100M KRW | 1,153.9 × 100M KRW |
| Current liabilities | - | - | 107.5 × 100M KRW | - | - | 467.3 × 100M KRW | - | - | 537.2 × 100M KRW | - | - | 151 × 100M KRW | 43.8 × 100M KRW |
| Non-current liabilities | - | - | 1.3 × 100M KRW | - | - | 3 × 100M KRW | - | - | 10.7 × 100M KRW | - | - | 13.2 × 100M KRW | 7,038 × 10,000 KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | - | 1,177.2 × 100M KRW |
| Share capital | - | - | - | - | - | 227.9 × 100M KRW | - | - | 555.4 × 100M KRW | - | - | 24.7 × 100M KRW | 35.2 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 1,050.3 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | - | 1,570.2 × 100M KRW |
| Retained earnings | - | - | 606.8 × 100M KRW | - | - | 668 × 100M KRW | - | - | -204.2 × 100M KRW | - | - | -1,295.9 × 100M KRW | -1,478.5 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
Property holdings
Property data is not available yet.
Articles of incorporation analysis
Articles of incorporation analysis is not available yet.
Executive compensation
Executive compensation data is not available yet.
Holders of 5% or more
Reports of holdings of 5% or more have not been collected yet.
Auditors
Auditor data is not available yet.
Executives
Executive data is not available yet.
DART disclosures
Loading disclosures…