세운메디칼, 보유 자사주 162만3000주 소각 결정
세운메디칼은 이사회에서 보유 중인 보통주 자기주식 162만3000주를 소각하기로 결정했으며, 소각 예정일은 11월 11일이다.
Shareholder perspective 보유 자사주를 실제 소각하면 발행주식 수가 줄어 주주환원과 주식가치에 직접 영향을 줄 수 있다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 514.2 × 100M KRW | 528.7 × 100M KRW | 558.7 × 100M KRW | 566.2 × 100M KRW | 612.3 × 100M KRW | 642.9 × 100M KRW | 668.7 × 100M KRW | 637.3 × 100M KRW | 625.8 × 100M KRW | 601.2 × 100M KRW | 682.5 × 100M KRW | 601.5 × 100M KRW | 636.6 × 100M KRW |
| Operating profit | 110.7 × 100M KRW | 103.5 × 100M KRW | 94.5 × 100M KRW | 117.4 × 100M KRW | 124.7 × 100M KRW | 137.7 × 100M KRW | 169.1 × 100M KRW | 143.9 × 100M KRW | 153.9 × 100M KRW | 121.9 × 100M KRW | 169.2 × 100M KRW | 113.8 × 100M KRW | 127 × 100M KRW |
| Net income | 86.8 × 100M KRW | 61.2 × 100M KRW | 30.8 × 100M KRW | 84.9 × 100M KRW | 93.1 × 100M KRW | 100.8 × 100M KRW | 99.8 × 100M KRW | 108.4 × 100M KRW | 127.6 × 100M KRW | 106.4 × 100M KRW | 154.7 × 100M KRW | 125.8 × 100M KRW | 121.9 × 100M KRW |
| Operating margin | 21.53% | 19.58% | 16.92% | 20.73% | 20.37% | 21.42% | 25.29% | 22.59% | 24.59% | 20.27% | 24.79% | 18.91% | 19.95% |
| Balance sheet | |||||||||||||
| Total assets | 646.4 × 100M KRW | 730 × 100M KRW | 786.4 × 100M KRW | 853.1 × 100M KRW | 860.6 × 100M KRW | 968.7 × 100M KRW | 1,044.7 × 100M KRW | 1,095.3 × 100M KRW | 1,247.2 × 100M KRW | 1,324.8 × 100M KRW | 1,466.1 × 100M KRW | 1,568.5 × 100M KRW | 1,638.7 × 100M KRW |
| Total liabilities | 59.2 × 100M KRW | 86.5 × 100M KRW | 119.9 × 100M KRW | 110.4 × 100M KRW | 73.9 × 100M KRW | 91.6 × 100M KRW | 83 × 100M KRW | 62.5 × 100M KRW | 88 × 100M KRW | 74.5 × 100M KRW | 89.2 × 100M KRW | 77.8 × 100M KRW | 94.7 × 100M KRW |
| Total equity | 587.2 × 100M KRW | 643.5 × 100M KRW | 666.5 × 100M KRW | 742.7 × 100M KRW | 786.8 × 100M KRW | 877.1 × 100M KRW | 961.8 × 100M KRW | 1,032.8 × 100M KRW | 1,159.2 × 100M KRW | 1,250.2 × 100M KRW | 1,376.9 × 100M KRW | 1,490.7 × 100M KRW | 1,544 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 131.9 × 100M KRW | 177.7 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -3.5 × 100M KRW | -13.2 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -32.9 × 100M KRW | -58.4 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 14.78% | 9.50% | 4.63% | 11.43% | 11.83% | 11.49% | 10.38% | 10.50% | 11.01% | 8.51% | 11.24% | 8.44% | 7.90% |
| Debt-to-equity ratio | 10.08% | 13.44% | 17.99% | 14.87% | 9.39% | 10.45% | 8.62% | 6.05% | 7.59% | 5.96% | 6.48% | 5.22% | 6.13% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | KRW 240 | KRW 345 | KRW 281 | KRW 279 |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 20 | KRW 25 | KRW 25 | KRW 35 | KRW 40 | KRW 50 | KRW 50 | KRW 50 | KRW 50 | KRW 60 | KRW 70 | KRW 60 | KRW 70 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 446.3 × 100M KRW | - | - | 574.2 × 100M KRW | - | - | 828.2 × 100M KRW | - | - | 1,193.8 × 100M KRW | 1,291.5 × 100M KRW |
| Non-current assets | - | - | 340.1 × 100M KRW | - | - | 394.5 × 100M KRW | - | - | 419.1 × 100M KRW | - | - | 374.7 × 100M KRW | 347.2 × 100M KRW |
| Current liabilities | - | - | 119.9 × 100M KRW | - | - | 91.6 × 100M KRW | - | - | 81.6 × 100M KRW | - | - | 70.1 × 100M KRW | 88.6 × 100M KRW |
| Non-current liabilities | - | - | KRW 0 | - | - | - | - | - | 6.4 × 100M KRW | - | - | 7.7 × 100M KRW | 6.1 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 1,461.2 × 100M KRW | 1,511.7 × 100M KRW |
| Share capital | - | - | 43.8 × 100M KRW | - | - | 43.8 × 100M KRW | - | - | 43.8 × 100M KRW | - | - | 43.8 × 100M KRW | 43.8 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 32.9 × 100M KRW | 32.9 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -10.5 × 100M KRW | -40.3 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 28.3 × 100M KRW | 15.6 × 100M KRW |
| Retained earnings | - | - | 583 × 100M KRW | - | - | 811.7 × 100M KRW | - | - | 1,069.3 × 100M KRW | - | - | 1,366.6 × 100M KRW | 1,459.8 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 29.5 × 100M KRW | 32.3 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 이길환 | 52.78% | 0.00% | 특수관계자의 주식담보계약 연장체결 | 2025-10-13 |
| 이길환 | 51.09% | -2.31% | 특수관계자의 대출금 일부상환 | 2025-06-16 |
| 이길환 | 53.40% | 0.00% | 특수관계자의 주식담보계약의 연장체결 | 2024-10-11 |
| 이길환 | 53.40% | 0.00% | 특수관계자의 대출금 일부상환과 주식담보계약의 연장체결 | 2024-06-12 |
| 이길환 | 53.40% | 0.00% | 특별관계자의 납세담보 해제 | 2024-04-05 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 정유진 | Audit committee member | 2020.03.24 | 2026.03.29 | 6 years | Expired |
| 김유민 | Audit committee member | 2020.03.24 | 2026.03.29 | 6 years | Expired |
| 오태환 | Audit committee member | 2023.03.29 | 2029.03.30 | 3 years | D-876 |
| 현희철 | Audit committee member | 2026.03.30 | 2029.03.30 | 1 years | D-876 |
| 송치욱 | Audit committee member | 2026.03.30 | 2029.03.30 | 1 years | D-876 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 이길환 | 회장 | Inside director | Age 85 | D-143 |
| 김용설 | 이사 | 미등기 | Age 64 | - |
| 김상철 | 이사 | 미등기 | Age 64 | - |
| 오태환 | 독립(사외)이사 | 독립이사 | Age 64 | D-876 |
| 허몽도 | 전무 | Inside director | Age 62 | D-143 |
| 최연섭 | 이사 | Inside director | Age 62 | D-509 |
| 최관섭 | 이사 | 미등기 | Age 60 | - |
| 신구현 | 이사 | 미등기 | Age 56 | - |
| 이재희 | 대표이사 | Inside director | Age 55 | D-143 |
| 송치욱 | 독립(사외)이사 | 독립이사 | Age 50 | D-876 |
| 현희철 | 독립(사외)이사 | 독립이사 | Age 48 | D-876 |
세운메디칼은 이사회에서 보유 중인 보통주 자기주식 162만3000주를 소각하기로 결정했으며, 소각 예정일은 11월 11일이다.
Shareholder perspective 보유 자사주를 실제 소각하면 발행주식 수가 줄어 주주환원과 주식가치에 직접 영향을 줄 수 있다.