현대로템, 방산 호황 자금의 투자·주주환원 배분
현대로템은 방산 호황으로 확보한 자금을 장기 투자와 주주환원에 배분하고 있다. 회사는 연결 당기순이익의 8% 수준을 배당하는 정책으로 변경했다.
Shareholder perspective 투자와 배당 사이의 자본배분 및 배당정책은 현대로템 주주에게 직접적인 영향을 줍니다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 3.3T KRW | 3.2T KRW | 3.3T KRW | 3T KRW | 2.7T KRW | 2.4T KRW | 2.5T KRW | 2.8T KRW | 2.9T KRW | 3.2T KRW | 3.6T KRW | 4.4T KRW | 5.8T KRW |
| Operating profit | 1,744.5 × 100M KRW | 65.6 × 100M KRW | -1,928.8 × 100M KRW | 1,062.3 × 100M KRW | 454.3 × 100M KRW | -1,961.7 × 100M KRW | -2,799.3 × 100M KRW | 820.6 × 100M KRW | 802.2 × 100M KRW | - | - | - | - |
| Net income | 1,260.8 × 100M KRW | -151.1 × 100M KRW | -3,044.9 × 100M KRW | 231.4 × 100M KRW | -462.6 × 100M KRW | -3,080.3 × 100M KRW | -3,556.9 × 100M KRW | 224.1 × 100M KRW | 514.1 × 100M KRW | - | - | - | - |
| Operating margin | 5.29% | 0.21% | -5.83% | 3.56% | 1.67% | -8.13% | -11.38% | 2.95% | 2.79% | - | - | - | - |
| Balance sheet | |||||||||||||
| Total assets | 4.3T KRW | 4.4T KRW | 5T KRW | 4.5T KRW | 4.1T KRW | 4T KRW | 4.1T KRW | 4.2T KRW | 4.1T KRW | 4.8T KRW | 5.2T KRW | 5.3T KRW | 9.3T KRW |
| Total liabilities | 2.5T KRW | 2.7T KRW | 3.6T KRW | 3T KRW | 2.7T KRW | 2.9T KRW | 3.2T KRW | 2.9T KRW | 2.8T KRW | 3.3T KRW | 3.6T KRW | 3.3T KRW | 6.3T KRW |
| Total equity | 1.8T KRW | 1.7T KRW | 1.4T KRW | 1.5T KRW | 1.4T KRW | 1.1T KRW | 8,828.8 × 100M KRW | 1.3T KRW | 1.3T KRW | 1.5T KRW | 1.6T KRW | 2T KRW | 3T KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 1,424.6 × 100M KRW | 9,043.1 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | 2,326.1 × 100M KRW | -2,318.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -2,996.9 × 100M KRW | -2,370.7 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 7.05% | -0.87% | -21.18% | 1.58% | -3.26% | -27.80% | -40.29% | 1.66% | 4.05% | - | - | - | - |
| Debt-to-equity ratio | 138.88% | 153.11% | 250.84% | 204.88% | 187.94% | 261.21% | 362.61% | 211.81% | 223.85% | 223.43% | 218.25% | 163.07% | 206.39% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | KRW 100 | KRW 200 | KRW 600 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 3.4T KRW | - | - | 2.6T KRW | - | - | 2.7T KRW | - | - | 3.7T KRW | 7.2T KRW |
| Non-current assets | - | - | 1.6T KRW | - | - | 1.4T KRW | - | - | 1.4T KRW | - | - | 1.6T KRW | 2.2T KRW |
| Current liabilities | - | - | 2T KRW | - | - | 1.7T KRW | - | - | 2.1T KRW | - | - | 3T KRW | 5.8T KRW |
| Non-current liabilities | - | - | 1.6T KRW | - | - | 1.2T KRW | - | - | 7,482.7 × 100M KRW | - | - | 2,564.6 × 100M KRW | 5,004.4 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 2T KRW | 3.1T KRW |
| Share capital | - | - | 4,250 × 100M KRW | - | - | 4,250 × 100M KRW | - | - | 5,457.1 × 100M KRW | - | - | 5,457.1 × 100M KRW | 5,457.1 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,198.4 × 100M KRW | 5,198.4 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | 2,908.1 × 100M KRW | 5,792.5 × 100M KRW |
| Retained earnings | - | - | 5,279.3 × 100M KRW | - | - | 2,146.4 × 100M KRW | - | - | -482.7 × 100M KRW | - | - | 6,886.1 × 100M KRW | 1.4T KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | -358.9 × 100M KRW | -377.9 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Category | Location | Use | Area | Book value | Assessed land value |
|---|---|---|---|---|---|
| Land Unverified | Location unknown | - | - | 1.3T KRW | 1.3T KRW |
| Building Unverified | Location unknown | - | - | 2,675 × 100M KRW | - |
| 투자부동산 Unverified | Location unknown | 임대용 | - | 159 × 100M KRW | 198 × 100M KRW |
| 투자부동산 Unverified | Location unknown | 임대용 | - | 133 × 100M KRW | 133 × 100M KRW |
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 국민연금공단 | 7.07% | -1.01% | 단순추가취득/처분 | 2026-08-03 |
| 현대자동차 | 33.77% | 0.00% | 장내매매 및 특별관계자의 변동 | 2026-06-12 |
| BlackRockFundAdvisors | 5.00% | +0.01% | - 단순투자목적으로 장내에서 발행회사의 주식 매수 | 2026-04-21 |
| 현대자동차 | 33.77% | 0.00% | 특별관계자 변동 | 2026-03-31 |
| BlackRockFundAdvisors | 4.33% | -1.04% | 투자자금 회수목적으로 장내에서 주식 매도 | 2024-11-11 |
| BlackRockFundAdvisors | 5.37% | +0.40% | 단순투자목적으로 장내에서 주식 매수 | 2024-04-17 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 여형구 | Audit committee member | 2019.03.20 | 2025.03.22 | 7 years | Expired |
| 전상경 | Audit committee member | 2019.03.20 | 2025.03.22 | 7 years | Expired |
| 백승근 | Audit committee member | 2025.03.26 | 2028.03.25 | 1 years | D-506 |
| 김태연 | Audit committee member | 2025.03.26 | 2028.03.25 | 1 years | D-506 |
| 곽세붕 | Audit committee member | 2023.03.20 | 2029.03.25 | 3 years | D-871 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 이용배 | 사장 | Inside director | Age 65 | D-872 |
| 곽세붕 | 이사 | 독립이사 | Age 65 | D-871 |
| 백승근 | 이사 | 독립이사 | Age 62 | D-506 |
| 윤지원 | 이사 | 독립이사 | Age 61 | D-506 |
| 정재호 | 상무 | Inside director | Age 56 | D-872 |
| 조형준 | 전무 | Inside director | Age 52 | D-872 |
| 김태연 | 이사 | 독립이사 | Age 52 | D-506 |
현대로템은 방산 호황으로 확보한 자금을 장기 투자와 주주환원에 배분하고 있다. 회사는 연결 당기순이익의 8% 수준을 배당하는 정책으로 변경했다.
Shareholder perspective 투자와 배당 사이의 자본배분 및 배당정책은 현대로템 주주에게 직접적인 영향을 줍니다.