상장사 자사주 취득·소각 등 주요 공시
9월 14일 주요 공시에서 유안타증권의 자사주 취득 신탁계약 체결과 세보엠이씨의 보통주 40만주 소각 결정 등이 소개됐다.
Shareholder perspective 자사주 취득과 소각은 상장사의 주요 주주환원 수단으로 자본정책 변화를 보여준다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 2,127.9 × 100M KRW | 3,713.2 × 100M KRW | 3,058.5 × 100M KRW | 3,877.7 × 100M KRW | 6,025.4 × 100M KRW | 4,738.4 × 100M KRW | 6,157.1 × 100M KRW | 6,412.3 × 100M KRW | 4,326.5 × 100M KRW | 1T KRW | 8,804.4 × 100M KRW | 7,887.9 × 100M KRW | 7,157.9 × 100M KRW |
| Operating profit | 84.7 × 100M KRW | 99.3 × 100M KRW | 169.7 × 100M KRW | 197.4 × 100M KRW | 290.9 × 100M KRW | 279.9 × 100M KRW | -89.5 × 100M KRW | 70.7 × 100M KRW | 85.9 × 100M KRW | 330.6 × 100M KRW | 466.2 × 100M KRW | 286.1 × 100M KRW | 403.7 × 100M KRW |
| Net income | 55.8 × 100M KRW | 80.5 × 100M KRW | 136.6 × 100M KRW | 140.7 × 100M KRW | 216 × 100M KRW | 211.6 × 100M KRW | -75.9 × 100M KRW | 67.4 × 100M KRW | 120.1 × 100M KRW | 236 × 100M KRW | 371.1 × 100M KRW | 280.8 × 100M KRW | 355.6 × 100M KRW |
| Operating margin | 3.98% | 2.68% | 5.55% | 5.09% | 4.83% | 5.91% | -1.45% | 1.10% | 1.99% | 3.20% | 5.29% | 3.63% | 5.64% |
| Balance sheet | |||||||||||||
| Total assets | 1,300 × 100M KRW | 1,696.7 × 100M KRW | 1,614.9 × 100M KRW | 2,081 × 100M KRW | 2,577.1 × 100M KRW | 2,464.1 × 100M KRW | 2,890.6 × 100M KRW | 3,120.4 × 100M KRW | 3,130.6 × 100M KRW | 4,418.9 × 100M KRW | 4,225 × 100M KRW | 3,816 × 100M KRW | 4,568.9 × 100M KRW |
| Total liabilities | 448.2 × 100M KRW | 774.5 × 100M KRW | 567.9 × 100M KRW | 907.7 × 100M KRW | 1,208 × 100M KRW | 875.1 × 100M KRW | 1,406.7 × 100M KRW | 1,591 × 100M KRW | 1,522.3 × 100M KRW | 2,585.2 × 100M KRW | 2,052.7 × 100M KRW | 1,398.9 × 100M KRW | 1,856.4 × 100M KRW |
| Total equity | 851.9 × 100M KRW | 922.2 × 100M KRW | 1,046.9 × 100M KRW | 1,173.3 × 100M KRW | 1,369.1 × 100M KRW | 1,589 × 100M KRW | 1,483.9 × 100M KRW | 1,529.4 × 100M KRW | 1,608.3 × 100M KRW | 1,833.7 × 100M KRW | 2,172.3 × 100M KRW | 2,417.2 × 100M KRW | 2,712.5 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 698 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -126.7 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -125.7 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 6.56% | 8.73% | 13.05% | 11.99% | 15.77% | 13.31% | -5.11% | 4.41% | 7.47% | 12.87% | 17.09% | 11.61% | 13.11% |
| Debt-to-equity ratio | 52.61% | 83.99% | 54.25% | 77.36% | 88.23% | 55.07% | 94.80% | 104.03% | 94.65% | 140.99% | 94.49% | 57.87% | 68.44% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | KRW 3,710 | KRW 2,822 | KRW 3,612 |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 100 | KRW 125 | KRW 175 | KRW 200 | KRW 250 | KRW 300 | KRW 150 | KRW 200 | KRW 250 | KRW 500 | KRW 550 | KRW 550 | KRW 600 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 1,202.9 × 100M KRW | - | - | 1,908 × 100M KRW | - | - | 2,571.1 × 100M KRW | - | - | 3,060.1 × 100M KRW | 3,633.8 × 100M KRW |
| Non-current assets | - | - | 411.9 × 100M KRW | - | - | 556 × 100M KRW | - | - | 559.4 × 100M KRW | - | - | 755.9 × 100M KRW | 935.1 × 100M KRW |
| Current liabilities | - | - | 548.6 × 100M KRW | - | - | 856.9 × 100M KRW | - | - | 1,446.8 × 100M KRW | - | - | 1,283.9 × 100M KRW | 1,687.7 × 100M KRW |
| Non-current liabilities | - | - | 19.4 × 100M KRW | - | - | 18.2 × 100M KRW | - | - | 75.4 × 100M KRW | - | - | 114.9 × 100M KRW | 168.7 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | - | 2,712.5 × 100M KRW |
| Share capital | - | - | - | - | - | 52.7 × 100M KRW | - | - | 52.7 × 100M KRW | - | - | 52.7 × 100M KRW | 52.7 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 5.3 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | - | -49.1 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | 69.3 × 100M KRW |
| Retained earnings | - | - | 1,001.5 × 100M KRW | - | - | 1,534.8 × 100M KRW | - | - | 1,575.4 × 100M KRW | - | - | 2,333.3 × 100M KRW | 2,634.4 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | KRW 0 |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| VIP자산운용 | 5.15% | +0.21% | 5% 이상 신규취득 | 2025-11-17 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 박병근 | 이사 | 독립이사 | Age 65 | D-507 |
| 김우영 | 대표이사 | Inside director | Age 57 | D-507 |
| 이원하 | 대표이사 | Inside director | Age 57 | D-507 |
| 권준범 | 이사 | 독립이사 | Age 57 | D-875 |
| 정창화 | 이사 | 독립이사 | Age 52 | D-875 |
9월 14일 주요 공시에서 유안타증권의 자사주 취득 신탁계약 체결과 세보엠이씨의 보통주 40만주 소각 결정 등이 소개됐다.
Shareholder perspective 자사주 취득과 소각은 상장사의 주요 주주환원 수단으로 자본정책 변화를 보여준다.