Back

삼익악기 KOSPI

002450

Suggest a tag

Watch

Notes Naver Finance

Meeting voting results

Annual 2026.03.30

Participation 56.0% Minority 19.9% Max. opposition 6.6% DART

1 제53기 재무제표(이익잉여금처분계산서 포함) 및 연결재무제표 승인의 건 Approved Approval 98.6%
2 정관 변경의 건 Approved Approval 99.9%
3-1 사내이사 선임의 건 (후보 이강록) Approved Approval 99.3%
3-2-1 사외이사 선임의 건 (후보 이해선) Approved Approval 99.4%
3-2-2 사외이사 선임의 건 (후보 정인모) Approved Approval 99.4%
4 감사 선임의 건 (후보 안성현) Approved Approval 93.4%
5 이사 보수한도 승인의 건 Approved Approval 97.2%
6 감사 보수한도 승인의 건 Approved Approval 99.3%

Previous meeting results

Financial indicators

Market cap

923 × 100M KRW

Approx. 775 × 100M KRW excluding treasury shares

PBR

0.23

PER

2.2

ROE

6.36%

Dividend yield

4.91%

Debt-to-equity ratio

83.8%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2025 Annual report (2025-12-31)

Controlling shareholders total

45.05%

Minority shareholders (excl. related parties)

38.79%

Large outside holders (1%+)

0.14% (4 people)

Treasury shares

16.02%

Total shareholders

7,874 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

삼익악기 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	1,584.4 × 100M KRW	1,551.1 × 100M KRW	1,607.3 × 100M KRW	2,086.5 × 100M KRW	2,219.9 × 100M KRW	2,400.4 × 100M KRW	2,653.9 × 100M KRW	2,478.6 × 100M KRW	2,954.3 × 100M KRW	3,257 × 100M KRW	2,479.3 × 100M KRW	2,303.8 × 100M KRW	2,244.4 × 100M KRW
Operating profit	175.1 × 100M KRW	188.7 × 100M KRW	148.4 × 100M KRW	133.6 × 100M KRW	218.7 × 100M KRW	236.6 × 100M KRW	276.7 × 100M KRW	201.8 × 100M KRW	333.5 × 100M KRW	115.6 × 100M KRW	64.7 × 100M KRW	59.3 × 100M KRW	22.8 × 100M KRW
Net income	461.2 × 100M KRW	106 × 100M KRW	81.3 × 100M KRW	62.2 × 100M KRW	-55.2 × 100M KRW	136.7 × 100M KRW	130.9 × 100M KRW	99.6 × 100M KRW	237.6 × 100M KRW	150.7 × 100M KRW	33.9 × 100M KRW	31.2 × 100M KRW	172.7 × 100M KRW
Operating margin	11.05%	12.17%	9.23%	6.41%	9.85%	9.86%	10.43%	8.14%	11.29%	3.55%	2.61%	2.58%	1.02%
Balance sheet
Total assets	3,447.7 × 100M KRW	3,788.4 × 100M KRW	4,084.7 × 100M KRW	4,140.2 × 100M KRW	5,997.9 × 100M KRW	5,943.6 × 100M KRW	6,128.5 × 100M KRW	6,223.7 × 100M KRW	5,853 × 100M KRW	5,215.6 × 100M KRW	5,341.6 × 100M KRW	5,249.8 × 100M KRW	5,144.6 × 100M KRW
Total liabilities	1,630.6 × 100M KRW	1,663.3 × 100M KRW	1,903.8 × 100M KRW	1,895.8 × 100M KRW	3,931.7 × 100M KRW	3,828.8 × 100M KRW	3,886.9 × 100M KRW	3,994.7 × 100M KRW	3,313.9 × 100M KRW	2,609.1 × 100M KRW	2,719.6 × 100M KRW	2,528.3 × 100M KRW	2,345.6 × 100M KRW
Total equity	1,817.1 × 100M KRW	2,125.1 × 100M KRW	2,180.9 × 100M KRW	2,244.4 × 100M KRW	2,066.2 × 100M KRW	2,114.8 × 100M KRW	2,241.6 × 100M KRW	2,229 × 100M KRW	2,539.1 × 100M KRW	2,606.5 × 100M KRW	2,622 × 100M KRW	2,721.5 × 100M KRW	2,799 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-	280.5 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-36.8 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-179.9 × 100M KRW
Investment indicators
ROE	25.38%	4.99%	3.73%	2.77%	-2.67%	6.46%	5.84%	4.47%	9.36%	5.78%	1.29%	1.15%	6.17%
Debt-to-equity ratio	89.74%	78.27%	87.29%	84.47%	190.29%	181.05%	173.39%	179.22%	130.52%	100.10%	103.72%	92.90%	83.80%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	-	-	KRW 50	KRW 50	KRW 50	KRW 50
Detailed accounts
Current assets	-	-	1,945.7 × 100M KRW	-	-	1,625.2 × 100M KRW	-	-	2,738.6 × 100M KRW	-	-	1,852.7 × 100M KRW	1,818.1 × 100M KRW
Non-current assets	-	-	2,139 × 100M KRW	-	-	4,318.4 × 100M KRW	-	-	3,114.4 × 100M KRW	-	-	3,397.1 × 100M KRW	3,326.5 × 100M KRW
Current liabilities	-	-	1,186.4 × 100M KRW	-	-	2,125.2 × 100M KRW	-	-	2,076.3 × 100M KRW	-	-	1,242.6 × 100M KRW	1,917.2 × 100M KRW
Non-current liabilities	-	-	717.4 × 100M KRW	-	-	1,703.6 × 100M KRW	-	-	1,237.6 × 100M KRW	-	-	1,285.7 × 100M KRW	428.4 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	-	2,811.4 × 100M KRW
Share capital	-	-	-	-	-	452.7 × 100M KRW	-	-	452.7 × 100M KRW	-	-	452.7 × 100M KRW	452.7 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-	178.4 × 100M KRW
Retained earnings	-	-	1,676 × 100M KRW	-	-	1,712.7 × 100M KRW	-	-	2,052.7 × 100M KRW	-	-	2,132.5 × 100M KRW	2,267.9 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	-	-12.3 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

삼익악기 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	781.4 × 100M KRW	465.4 × 100M KRW	473.4 × 100M KRW	583.7 × 100M KRW	753.4 × 100M KRW	485.4 × 100M KRW	458 × 100M KRW	547.7 × 100M KRW	704.1 × 100M KRW	539.4 × 100M KRW
Operating profit	98.3 × 100M KRW	-54.5 × 100M KRW	7.2 × 100M KRW	8.3 × 100M KRW	62.1 × 100M KRW	-23.7 × 100M KRW	-3,192 × 10,000 KRW	-15.2 × 100M KRW	87.4 × 100M KRW	29.1 × 100M KRW
Net income	106.9 × 100M KRW	-48.3 × 100M KRW	-26.1 × 100M KRW	-1.2 × 100M KRW	48.3 × 100M KRW	151.2 × 100M KRW	10.7 × 100M KRW	-37.4 × 100M KRW	127 × 100M KRW	-
Operating margin	12.58%	-11.71%	1.51%	1.43%	8.24%	-4.89%	-0.07%	-2.77%	12.42%	5.39%
Balance sheet
Total assets	5,301.5 × 100M KRW	5,108.4 × 100M KRW	4,990.9 × 100M KRW	5,249.8 × 100M KRW	5,266.2 × 100M KRW	5,110.5 × 100M KRW	5,139.3 × 100M KRW	5,144.6 × 100M KRW	5,412.4 × 100M KRW	6,481.5 × 100M KRW
Total liabilities	2,597.1 × 100M KRW	2,456.4 × 100M KRW	2,389.9 × 100M KRW	2,528.3 × 100M KRW	2,552.2 × 100M KRW	2,364.7 × 100M KRW	2,339.5 × 100M KRW	2,345.6 × 100M KRW	2,441 × 100M KRW	3,189.5 × 100M KRW
Total equity	2,704.4 × 100M KRW	2,652.1 × 100M KRW	2,601 × 100M KRW	2,721.5 × 100M KRW	2,714 × 100M KRW	2,745.8 × 100M KRW	2,799.8 × 100M KRW	2,799 × 100M KRW	2,971.4 × 100M KRW	3,292 × 100M KRW
Cash flow statement
Operating cash flow	164.1 × 100M KRW	27.7 × 100M KRW	51.1 × 100M KRW	-	128.2 × 100M KRW	-31.6 × 100M KRW	47.4 × 100M KRW	136.5 × 100M KRW	116.4 × 100M KRW	37.4 × 100M KRW
Investing cash flow	-19.9 × 100M KRW	-47.9 × 100M KRW	-68.5 × 100M KRW	-	15.8 × 100M KRW	137 × 100M KRW	-197.8 × 100M KRW	8.1 × 100M KRW	-5.6 × 100M KRW	-1,067 × 100M KRW
Financing cash flow	-200.2 × 100M KRW	-42.6 × 100M KRW	-1.9 × 100M KRW	-	-36.6 × 100M KRW	-67.1 × 100M KRW	6.8 × 100M KRW	-83 × 100M KRW	47.6 × 100M KRW	345 × 100M KRW
Investment indicators
Debt-to-equity ratio	96.03%	92.62%	91.88%	92.90%	94.04%	86.12%	83.56%	83.80%	82.15%	96.89%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	1,820.3 × 100M KRW	1,726.4 × 100M KRW	1,672.5 × 100M KRW	1,852.7 × 100M KRW	1,930.5 × 100M KRW	1,822.9 × 100M KRW	1,871.8 × 100M KRW	1,818.1 × 100M KRW	2,003.3 × 100M KRW	1,405.7 × 100M KRW
Non-current assets	3,481.2 × 100M KRW	3,382 × 100M KRW	3,318.4 × 100M KRW	3,397.1 × 100M KRW	3,335.7 × 100M KRW	3,287.6 × 100M KRW	3,267.5 × 100M KRW	3,326.5 × 100M KRW	3,409.1 × 100M KRW	5,075.9 × 100M KRW
Current liabilities	1,262.8 × 100M KRW	1,126.3 × 100M KRW	1,098.2 × 100M KRW	1,242.6 × 100M KRW	2,069.3 × 100M KRW	1,890.7 × 100M KRW	1,870.4 × 100M KRW	1,917.2 × 100M KRW	2,022.5 × 100M KRW	2,034.4 × 100M KRW
Non-current liabilities	1,334.2 × 100M KRW	1,330.1 × 100M KRW	1,291.7 × 100M KRW	1,285.7 × 100M KRW	482.8 × 100M KRW	474 × 100M KRW	469.1 × 100M KRW	428.4 × 100M KRW	418.4 × 100M KRW	1,155.2 × 100M KRW
Equity attributable to owners	2,712.3 × 100M KRW	2,660.1 × 100M KRW	2,608.6 × 100M KRW	-	2,723.2 × 100M KRW	2,753.9 × 100M KRW	2,808.3 × 100M KRW	2,811.4 × 100M KRW	2,984.6 × 100M KRW	3,307 × 100M KRW
Share capital	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW	452.7 × 100M KRW
Other equity	105.8 × 100M KRW	133.8 × 100M KRW	108.3 × 100M KRW	-	215.5 × 100M KRW	95.2 × 100M KRW	138.8 × 100M KRW	178.4 × 100M KRW	262.6 × 100M KRW	274.2 × 100M KRW
Retained earnings	2,209.8 × 100M KRW	2,161.3 × 100M KRW	2,135.2 × 100M KRW	2,132.5 × 100M KRW	2,142.7 × 100M KRW	2,293.7 × 100M KRW	2,304.4 × 100M KRW	2,267.9 × 100M KRW	2,356.9 × 100M KRW	2,667.7 × 100M KRW
Non-controlling interests	-7.9 × 100M KRW	-8.1 × 100M KRW	-7.6 × 100M KRW	-	-9.2 × 100M KRW	-8.1 × 100M KRW	-8.4 × 100M KRW	-12.3 × 100M KRW	-13.1 × 100M KRW	-15 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

삼익악기 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	1,059.9 × 100M KRW	1,032.1 × 100M KRW	1,151.3 × 100M KRW	1,556.7 × 100M KRW	963.5 × 100M KRW	970.8 × 100M KRW	1,271.1 × 100M KRW	1,078.9 × 100M KRW	1,515.5 × 100M KRW	1,352.6 × 100M KRW	830.8 × 100M KRW	777.9 × 100M KRW	727.8 × 100M KRW
Operating profit	56.7 × 100M KRW	74 × 100M KRW	67 × 100M KRW	29 × 100M KRW	55.8 × 100M KRW	69.3 × 100M KRW	77.1 × 100M KRW	76.5 × 100M KRW	112.2 × 100M KRW	104.2 × 100M KRW	59.4 × 100M KRW	54.6 × 100M KRW	63.7 × 100M KRW
Net income	353.3 × 100M KRW	37.1 × 100M KRW	17 × 100M KRW	9.9 × 100M KRW	-138.6 × 100M KRW	10.4 × 100M KRW	71.5 × 100M KRW	42.9 × 100M KRW	258.4 × 100M KRW	32.8 × 100M KRW	42.8 × 100M KRW	137.7 × 100M KRW	41.2 × 100M KRW
Operating margin	5.35%	7.17%	5.82%	1.86%	5.80%	7.14%	6.07%	7.09%	7.41%	7.70%	7.15%	7.02%	8.76%
Balance sheet
Total assets	2,939 × 100M KRW	3,158.4 × 100M KRW	3,170.7 × 100M KRW	3,111.1 × 100M KRW	3,155.1 × 100M KRW	3,113.7 × 100M KRW	3,416.3 × 100M KRW	3,664.5 × 100M KRW	3,485.9 × 100M KRW	2,923.4 × 100M KRW	3,009.2 × 100M KRW	3,075.6 × 100M KRW	3,117.4 × 100M KRW
Total liabilities	1,225 × 100M KRW	1,226.6 × 100M KRW	1,265.1 × 100M KRW	1,223.5 × 100M KRW	1,344.5 × 100M KRW	1,371.7 × 100M KRW	1,646 × 100M KRW	1,893.4 × 100M KRW	1,510.5 × 100M KRW	989.1 × 100M KRW	1,073.9 × 100M KRW	1,110 × 100M KRW	1,147.4 × 100M KRW
Total equity	1,714 × 100M KRW	1,931.8 × 100M KRW	1,905.7 × 100M KRW	1,887.7 × 100M KRW	1,810.6 × 100M KRW	1,742 × 100M KRW	1,770.4 × 100M KRW	1,771.1 × 100M KRW	1,975.4 × 100M KRW	1,934.3 × 100M KRW	1,935.3 × 100M KRW	1,965.6 × 100M KRW	1,970 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-	102.6 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-13.2 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-50.8 × 100M KRW
Investment indicators
ROE	20.61%	1.92%	0.89%	0.53%	-7.66%	0.60%	4.04%	2.42%	13.08%	1.69%	2.21%	7.01%	2.09%
Debt-to-equity ratio	71.47%	63.49%	66.38%	64.81%	74.26%	78.74%	92.97%	106.91%	76.46%	51.13%	55.49%	56.47%	58.24%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	-	-	KRW 50	KRW 50	KRW 50	KRW 50
Detailed accounts
Current assets	-	-	867.6 × 100M KRW	-	-	468.2 × 100M KRW	-	-	921.1 × 100M KRW	-	-	554 × 100M KRW	587.1 × 100M KRW
Non-current assets	-	-	2,303.2 × 100M KRW	-	-	2,645.5 × 100M KRW	-	-	2,564.8 × 100M KRW	-	-	2,521.7 × 100M KRW	2,530.3 × 100M KRW
Current liabilities	-	-	824.9 × 100M KRW	-	-	1,299.7 × 100M KRW	-	-	1,208.2 × 100M KRW	-	-	892.4 × 100M KRW	976 × 100M KRW
Non-current liabilities	-	-	440.2 × 100M KRW	-	-	72 × 100M KRW	-	-	302.3 × 100M KRW	-	-	217.6 × 100M KRW	171.4 × 100M KRW
Share capital	-	-	-	-	-	452.7 × 100M KRW	-	-	452.7 × 100M KRW	-	-	452.7 × 100M KRW	452.7 × 100M KRW
Retained earnings	-	-	1,374.5 × 100M KRW	-	-	1,152.9 × 100M KRW	-	-	1,397 × 100M KRW	-	-	1,485.2 × 100M KRW	1,489.6 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

삼익악기 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	175.7 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	17.4 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	56.9 × 100M KRW	-
Operating margin	-	-	-	-	-	-	-	-	9.92%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	3,244.2 × 100M KRW	-
Total liabilities	-	-	-	-	-	-	-	-	1,255.3 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	1,988.9 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	28.8 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	-161.5 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	46.8 × 100M KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	63.12%	-
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	554 × 100M KRW	-	-	-	587.1 × 100M KRW	511.4 × 100M KRW	-
Non-current assets	-	-	-	2,521.7 × 100M KRW	-	-	-	2,530.3 × 100M KRW	2,732.9 × 100M KRW	-
Current liabilities	-	-	-	892.4 × 100M KRW	-	-	-	976 × 100M KRW	1,095.2 × 100M KRW	-
Non-current liabilities	-	-	-	217.6 × 100M KRW	-	-	-	171.4 × 100M KRW	160.1 × 100M KRW	-
Share capital	-	-	-	452.7 × 100M KRW	-	-	-	452.7 × 100M KRW	452.7 × 100M KRW	-
Capital surplus	-	-	-	-	-	-	-	-	27.8 × 100M KRW	-
Retained earnings	-	-	-	1,485.2 × 100M KRW	-	-	-	1,489.6 × 100M KRW	1,508.4 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

삼익악기 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	1,584.4 × 100M KRW	1,551.1 × 100M KRW	1,607.3 × 100M KRW	2,086.5 × 100M KRW	2,219.9 × 100M KRW	2,400.4 × 100M KRW	2,653.9 × 100M KRW	2,478.6 × 100M KRW	2,954.3 × 100M KRW	3,257 × 100M KRW	2,479.3 × 100M KRW	2,303.8 × 100M KRW	2,244.4 × 100M KRW
Operating profit	175.1 × 100M KRW	188.7 × 100M KRW	148.4 × 100M KRW	133.6 × 100M KRW	218.7 × 100M KRW	236.6 × 100M KRW	276.7 × 100M KRW	201.8 × 100M KRW	333.5 × 100M KRW	115.6 × 100M KRW	64.7 × 100M KRW	59.3 × 100M KRW	22.8 × 100M KRW
Net income	461.2 × 100M KRW	106 × 100M KRW	81.3 × 100M KRW	62.2 × 100M KRW	-55.2 × 100M KRW	136.7 × 100M KRW	130.9 × 100M KRW	99.6 × 100M KRW	237.6 × 100M KRW	150.7 × 100M KRW	33.9 × 100M KRW	31.2 × 100M KRW	172.7 × 100M KRW
Operating margin	11.05%	12.17%	9.23%	6.41%	9.85%	9.86%	10.43%	8.14%	11.29%	3.55%	2.61%	2.58%	1.02%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	5,341.6 × 100M KRW	5,249.8 × 100M KRW	5,144.6 × 100M KRW
Total liabilities	1,630.6 × 100M KRW	1,663.3 × 100M KRW	1,903.8 × 100M KRW	1,895.8 × 100M KRW	3,931.7 × 100M KRW	3,828.8 × 100M KRW	3,886.9 × 100M KRW	3,994.7 × 100M KRW	3,313.9 × 100M KRW	2,609.1 × 100M KRW	2,719.6 × 100M KRW	2,528.3 × 100M KRW	2,345.6 × 100M KRW
Total equity	1,817.1 × 100M KRW	2,125.1 × 100M KRW	2,180.9 × 100M KRW	2,244.4 × 100M KRW	2,066.2 × 100M KRW	2,114.8 × 100M KRW	2,241.6 × 100M KRW	2,229 × 100M KRW	2,539.1 × 100M KRW	2,606.5 × 100M KRW	2,622 × 100M KRW	2,721.5 × 100M KRW	2,799 × 100M KRW
Investment indicators
ROE	25.38%	4.99%	3.73%	2.77%	-2.67%	6.46%	5.84%	4.47%	9.36%	5.78%	1.29%	1.15%	6.17%
Debt-to-equity ratio	89.74%	78.27%	87.29%	84.47%	190.29%	181.05%	173.39%	179.22%	130.52%	100.10%	103.72%	92.90%	83.80%
Separate total assets	-	-	-	-	-	-	-	-	-	-	3,009.2 × 100M KRW	3,075.6 × 100M KRW	3,117.4 × 100M KRW
EPS	-	-	-	-	-	-	-	-	-	KRW 167	KRW 38	KRW 35	KRW 195
PER	-	-	-	-	-	-	-	-	-	7.70×	28.84×	33.51×	6.37×
PBR	-	-	-	-	-	-	-	-	-	0.40	0.34	0.32	0.34
Dividend per share	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	KRW 50	-	-	KRW 50	KRW 50	KRW 50	KRW 50

삼익악기 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	781.4 × 100M KRW	465.4 × 100M KRW	473.4 × 100M KRW	583.7 × 100M KRW	753.4 × 100M KRW	485.4 × 100M KRW	458 × 100M KRW	547.7 × 100M KRW	704.1 × 100M KRW	539.4 × 100M KRW
Operating profit	98.3 × 100M KRW	-54.5 × 100M KRW	7.2 × 100M KRW	8.3 × 100M KRW	62.1 × 100M KRW	-23.7 × 100M KRW	-3,192 × 10,000 KRW	-15.2 × 100M KRW	87.4 × 100M KRW	29.1 × 100M KRW
Net income	106.9 × 100M KRW	-48.3 × 100M KRW	-26.1 × 100M KRW	-1.2 × 100M KRW	48.3 × 100M KRW	151.2 × 100M KRW	10.7 × 100M KRW	-37.4 × 100M KRW	127 × 100M KRW	-
Operating margin	12.58%	-11.71%	1.51%	1.43%	8.24%	-4.89%	-0.07%	-2.77%	12.42%	5.39%
Balance sheet
Total assets	5,301.5 × 100M KRW	5,108.4 × 100M KRW	4,990.9 × 100M KRW	5,249.8 × 100M KRW	5,266.2 × 100M KRW	5,110.5 × 100M KRW	5,139.3 × 100M KRW	5,144.6 × 100M KRW	5,412.4 × 100M KRW	6,481.5 × 100M KRW
Total liabilities	2,597.1 × 100M KRW	2,456.4 × 100M KRW	2,389.9 × 100M KRW	2,528.3 × 100M KRW	2,552.2 × 100M KRW	2,364.7 × 100M KRW	2,339.5 × 100M KRW	2,345.6 × 100M KRW	2,441 × 100M KRW	3,189.5 × 100M KRW
Total equity	2,704.4 × 100M KRW	2,652.1 × 100M KRW	2,601 × 100M KRW	2,721.5 × 100M KRW	2,714 × 100M KRW	2,745.8 × 100M KRW	2,799.8 × 100M KRW	2,799 × 100M KRW	2,971.4 × 100M KRW	3,292 × 100M KRW
Investment indicators
Debt-to-equity ratio	96.03%	92.62%	91.88%	92.90%	94.04%	86.12%	83.56%	83.80%	82.15%	96.89%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

851 × 100M KRW

Total assessed land value

1,434 × 100M KRW

Ratio to market cap

92.2%

Land

2 records

Buildings

3 records

Category	Location	Use	Area	Book value	Assessed land value
투자부동산 Unverified	Location unknown	임대용	-	438 × 100M KRW	1,434 × 100M KRW
Land Unverified	충북음성, 서울 논현동 외	본사사업장등	-	187 × 100M KRW	-
Building Unverified	충북 음성, 서울 논현동 외	본사사업장등	-	132 × 100M KRW	-
Building Unverified	인도네시아 보고르	주 생산공장	-	54 × 100M KRW	-
Building Unverified	중국 상해 봉현구	주 영업사업장	-	35 × 100M KRW	-
Land Unverified	인도네시아 보고르	주 생산공장	-	4 × 100M KRW	-

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Business report analysis

Analysis date 2026.04.26 21:52 | Based on 2025 Annual report

Unverified Original business report

사업 개요

삼익악기는 각종 악기류 및 부품의 제조·가공·수입·판매를 주력으로 하며, 전자제품 제조, 부동산 임대, 유통, 전자상거래, 태양광 발전, 집단에너지 사업도 영위합니다.
설립 연도는 영업보고서에 명시되어 있지 않습니다. 주력 산업은 악기 제조·판매와 집단에너지입니다.

주요 매출원

악기사업: 약 1,084억원 (연결 매출의 48.3%)
집단에너지: 약 869억원 (연결 매출의 38.7%)
그외 매출: 약 291억원 (연결 매출의 13.0%)
연결 기준 총매출은 약 2,244억원이며, 전년 약 2,304억원 대비 감소했습니다.
별도 기준 매출은 약 728억원입니다.

원가 구조 / 비용 특성

연결 기준 매출원가는 약 1,699억원으로 매출의 약 75.7%를 차지했습니다.
영업보고서는 주력 사업부문의 매출 감소와 원부자재 가격 상승으로 연결 영업이익이 전년 대비 51% 감소했다고 설명합니다.
별도 기준에서도 매출원가는 약 591억원으로 매출의 약 81.2% 수준입니다.

자회사

㈜삼송캐스터: 캐스터 등 제조
Seiler GMBH: 악기 제조·판매
PT Samick Indonesia: 악기 제조·판매
Samick Music Corp.: 악기 판매
Seiler Samick Musical Instrument: 악기 판매
수완에너지(주): 집단에너지사업
자회사 수는 총 6개입니다.

차입 구조

주요채권자 등에는 산업은행 약 1,500억원이 기재되어 있습니다.

Employees

41 people

Subsidiaries

6 items

Material subsequent events

해당 사항 없음.

Articles of incorporation analysis

Analysis date 2026.07.30 09:25 | Last amended 2021.03.30

Unverified Original articles of incorporation

주주비친화

집중투표제 명시적 배제: 2인 이상의 이사를 선임할 때 상법 제382조의2의 집중투표제를 적용하지 않아 소수주주의 이사 선임 영향력을 제한한다 (제30조③)
이사 임기 3년 고정: 이사 임기를 상법상 최장 수준인 3년으로 정하여 이사회 교체에 장기간이 소요될 수 있다 (제31조)
이사회 결의에 의한 최대 30% 제3자 신주배정: 일반공모, 긴급자금 조달, 기술도입·연구개발·생산·판매·자본제휴 등의 사유로 발행주식총수의 30% 범위에서 주주 외의 자에게 신주를 배정할 수 있어 경영권 분쟁 시 지분 희석 수단이 될 수 있다 (제9조②·③)
이사회 결의만으로 1,000억원 전환사채 제3자 발행: 긴급자금 조달, 기술제휴 등의 사유로 주주 외의 자에게 거액의 전환사채를 발행할 수 있어 우호지분 확보 및 기존 주주 희석 위험이 있다 (제14조)
이사회 결의만으로 1,000억원 신주인수권부사채 제3자 발행: 긴급자금 조달, 기술제휴 등의 사유로 주주 외의 자에게 거액의 신주인수권부사채를 발행할 수 있다 (제15조)

기타 주목 조항

이사회 구성: 이사는 3명 이상으로 하고 사외이사는 이사 총수의 4분의 1 이상으로 구성한다 (제29조)
이사회 의장: 의장은 이사회에서 정하지만 대표이사와 분리하여 선임해야 한다는 제한은 없다 (제35조④)
상근감사: 감사를 1명 이상 두고 그중 1명 이상을 상근감사로 하며, 임기는 취임 후 3년 내 최종 결산기 정기주주총회 종결 시까지이다 (제41조·제41조의2)
우선주의 보통주 전환: 우선주는 발행일부터 3년 이상 10년 미만의 존속기간 만료 시 보통주로 전환되고, 미지급 배당이 있으면 전환 시기가 연장된다 (제7조의2⑦)
배당 기준일: 이익배당은 매년 12월 31일 현재 주주명부에 기재된 주주 또는 등록질권자에게 지급한다 (제47조③·제13조①)

Board of directors

Number of directors

At least 3 people

Director term

3 years (Fixed)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Auditors

Number of auditors

At least 1 person

Auditor term

3 years (Fixed)

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Electronic voting

Dividend record date

매년 12월 31일

Third-party allotment limit by board resolution alone

Convertible bonds (CB)

1,000 × 100M KRW

Bonds with warrants (BW)

1,000 × 100M KRW

Compensation basis

Director: 주주총회 결의로 정한다
Auditors: 이사 보수 규정을 준용하여 주주총회 결의로 정한다
Retirement payments: 주주총회 결의를 거친 임원퇴직금 지급규정에 의한다

Executive compensation

Based on 2025 Annual report

Total compensation

10 × 100M KRW

Executives

5 people

Average per executive

2 × 100M KRW

Total dividends

38 × 100M KRW

Compensation / dividends

0.3×

Controlling shareholders

Name	Relationship	Age	Ownership
김종섭	Controlling shareholder	-	18.46%
스페코	Related party	-	16.58%
넥사코리아	기타	-	7.24%
(재)삼익문화재단	Related party	-	2.62%
이형국	임원	-	0.12%
이강록	Registered executive	-	0.03%
김민수	최대주주의친인척	-	0.00%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
스페코	47.05%	42,587,306	0.00%	특별관계자 주식담보대출 상환	일반	2026-07-21
스페코	47.05%	42,587,306	0.00%	특별관계자 주식담보대출 계약연장	일반	2026-06-19
스페코	47.05%	42,587,306	+0.27%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2026-06-08
스페코	46.78%	42,348,385	+0.72%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2026-05-26
스페코	46.06%	41,690,163	+1.01%	특별관계자 주식담보대출 한도변경 및 계약연장, 특별관계자 보유주식 변동에 따른 지분율 변동	일반	2026-05-15
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 계약연장	일반	2025-12-24
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 계약연장	일반	2025-12-12
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 상환	일반	2025-12-02
스페코	45.05%	40,778,325	0.00%	특별관계자 주식매매계약 거래종결 및 지분 변동에 따른 특별관계 해소	일반	2025-10-29
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 상환 및 신규계약 체결	일반	2025-10-02
스페코	45.05%	40,778,325	0.00%	특별관계자 신규추가 및 주식담보대출 계약연장, 특별관계자간 주식매매계약 체결	일반	2025-09-23
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 상환	일반	2025-09-16
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 계약연장	일반	2025-07-29
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 계약연장	일반	2025-06-26
스페코	45.05%	40,778,325	0.00%	특별관계자 주식담보대출 한도변경 및 기간연장	일반	2025-05-16
스페코	45.05%	40,778,325	+0.12%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-04-04
스페코	44.93%	40,673,429	+0.17%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-03-28
스페코	44.76%	40,521,707	+0.12%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-03-14
스페코	44.64%	40,413,348	+0.10%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-03-07
스페코	44.54%	40,318,606	+0.04%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2025-02-21
스페코	44.50%	40,288,606	+0.08%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-02-14
스페코	44.42%	40,215,220	+0.14%	특별관계자 주식담보 대출 신규계약 및 보유주식 변동에 따른 지분율 변동	일반	2025-01-24
스페코	44.28%	40,083,659	+0.14%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-01-17
스페코	44.14%	39,959,457	+0.09%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2025-01-10
스페코	44.05%	39,881,619	+0.19%	특별관계자 주식담보대출 이자율 변경 및 보유주식 변동에 따른 지분율 변동	일반	2025-01-03
스페코	43.86%	39,705,971	+0.09%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2024-12-26
스페코	43.77%	39,625,971	+0.16%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2024-12-13
스페코	43.61%	39,480,078	+0.42%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-12-06
스페코	43.19%	39,099,602	+0.10%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2024-11-29
스페코	43.09%	39,009,669	+0.14%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-11-22
스페코	42.95%	38,885,298	+0.26%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-11-15
스페코	42.69%	38,646,623	+0.03%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2024-11-08
스페코	42.66%	38,622,553	+0.25%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-11-01
스페코	42.41%	38,391,134	+0.24%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-10-25
스페코	42.17%	38,177,588	+0.06%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-10-18
스페코	42.11%	38,118,520	+0.07%	특별관계자 보유주식 변동에 따른 지분율 변동	일반	2024-10-11
스페코	42.04%	38,054,753	+0.28%	특별관계자 주식담보대출 계약연장 및 보유주식 변동에 따른 지분율 변동	일반	2024-09-27
스페코	41.76%	37,803,708	+0.07%	특별관계자의 보유주식 변동에 따른 지분율 변동	일반	2024-09-13
스페코	41.69%	37,742,069	+0.26%	특별관계자의 보유주식 변동에 따른 지분율 변동	일반	2024-09-06
스페코	41.43%	37,505,816	0.00%	특별관계자 주식담보 대출 신규계약	일반	2024-08-26
스페코	41.43%	37,505,816	0.00%	특별관계자 주식담보대출 계약연장	일반	2024-06-28
스페코	41.43%	37,505,816	0.00%	특별관계자 주식담보대출 한도변경 및 기간연장	일반	2024-05-14
스페코	41.43%	37,505,816	0.00%	특별관계자 주식담보대출 일부상환	일반	2024-05-08
스페코	41.43%	37,505,816	0.00%	특별관계자 주식담보대출 계약연장	일반	2024-03-19

Major shareholders

Major shareholders (7 people)

Based on 2025 Business report

Name	Shares owned	Ownership	Relationship
김종섭	16,708,113	18.46%	CEO
스페코	15,006,229	16.58%	기타
삼익악기	14,500,000	16.02%	Treasury shares
넥사코리아	6,553,983	7.24%	기타
(재)삼익문화재단	2,370,000	2.62%	기타
이형국	110,000	0.12%	기타
이강록	30,000	0.03%	기타

Auditors

Auditor data is not available yet.

Executives

Name	Position	Category	Age	Term end
김종섭	회장	Inside director	Age 79	D-144
이해선	독립이사	독립이사	Age 71	D-876
이강록	부사장	Inside director	Age 64	D-876
김민수	부회장	Inside director	Age 51	D-512
정인모	독립이사	독립이사	Age 35	D-876

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 3 2026.09.18 09:00

삼익악기 자사주 소각과 소액주주 소통 과제

삼익악기 소액주주들이 회사의 소통 부족에 불만을 제기했다. 회사가 보유한 자사주 1450만주는 개정 상법에 따라 2027년 9월 6일까지 소각 대상이 될 예정이다.

Shareholder perspective 자사주 소각 의무와 기업의 주주 소통이 함께 다뤄진 상장사 주주권·주주환원 이슈다.

삼익악기 KOSPI

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

차입 구조

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Third-party allotment limit by board resolution alone

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Major shareholders Collapse Major shareholders

Major shareholders (7 people)

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

삼익악기 자사주 소각과 소액주주 소통 과제

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Major shareholders

Auditors

Executives

DART disclosures

Activism & governance