삼일제약 허승범, 자사주 장내매수로 대주주 지분율 제고(책임경영)
삼일제약 대표가 자사주를 장내 매수해 대주주 지분율을 높이는 ‘책임경영’ 성격의 행보가 보도됨(대량보유 상황보고서 맥락으로 연결).
Shareholder perspective 경영진의 자사주 매수는 주주가치 신호로 해석될 수 있으며, 지분 구조에 직접 영향을 줄 수 있는 행동이다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 892.3 × 100M KRW | 854.6 × 100M KRW | 881.4 × 100M KRW | 967.6 × 100M KRW | 920.4 × 100M KRW | 946 × 100M KRW | 1,211.1 × 100M KRW | 1,230 × 100M KRW | 1,342.5 × 100M KRW | 1,796.8 × 100M KRW | 1,963.5 × 100M KRW | 2,197 × 100M KRW | 2,102.5 × 100M KRW |
| Operating profit | -19.8 × 100M KRW | -86.2 × 100M KRW | 16 × 100M KRW | 38.5 × 100M KRW | 13.1 × 100M KRW | -57.3 × 100M KRW | 48.2 × 100M KRW | 65.4 × 100M KRW | 4 × 100M KRW | 40.2 × 100M KRW | 64.7 × 100M KRW | 1.1 × 100M KRW | -222.1 × 100M KRW |
| Net income | 79.3 × 100M KRW | -111.9 × 100M KRW | 5.9 × 100M KRW | 8.9 × 100M KRW | -12.7 × 100M KRW | -85.6 × 100M KRW | 7.9 × 100M KRW | 13.4 × 100M KRW | -53.5 × 100M KRW | -2,829 × 10,000 KRW | 16.6 × 100M KRW | -56.3 × 100M KRW | -346.6 × 100M KRW |
| Operating margin | -2.22% | -10.08% | 1.82% | 3.98% | 1.42% | -6.06% | 3.98% | 5.32% | 0.30% | 2.24% | 3.30% | 0.05% | -10.56% |
| Balance sheet | |||||||||||||
| Total assets | 1,157.1 × 100M KRW | 1,082.9 × 100M KRW | 993.1 × 100M KRW | 1,010 × 100M KRW | 1,354.8 × 100M KRW | 1,479.5 × 100M KRW | 1,838.7 × 100M KRW | 1,916.6 × 100M KRW | 2,264 × 100M KRW | 3,567 × 100M KRW | 3,706.8 × 100M KRW | 3,950.7 × 100M KRW | 3,716 × 100M KRW |
| Total liabilities | 456.8 × 100M KRW | 528.8 × 100M KRW | 449 × 100M KRW | 481.2 × 100M KRW | 843.1 × 100M KRW | 918.7 × 100M KRW | 1,216 × 100M KRW | 1,281.1 × 100M KRW | 1,606.6 × 100M KRW | 2,308.8 × 100M KRW | 2,428.5 × 100M KRW | 2,189.5 × 100M KRW | 2,383.4 × 100M KRW |
| Total equity | 700.3 × 100M KRW | 554.2 × 100M KRW | 544.1 × 100M KRW | 528.7 × 100M KRW | 511.7 × 100M KRW | 560.8 × 100M KRW | 622.7 × 100M KRW | 635.5 × 100M KRW | 657.5 × 100M KRW | 1,258.2 × 100M KRW | 1,278.3 × 100M KRW | 1,761.2 × 100M KRW | 1,332.6 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 25.9 × 100M KRW | 5.7 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -63.6 × 100M KRW | -79.7 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | 79.8 × 100M KRW | 86.5 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 11.32% | -20.19% | 1.08% | 1.68% | -2.48% | -15.27% | 1.26% | 2.11% | -8.13% | -0.02% | 1.30% | -3.20% | -26.01% |
| Debt-to-equity ratio | 65.23% | 95.42% | 82.52% | 91.02% | 164.77% | 163.80% | 195.27% | 201.59% | 244.36% | 183.50% | 189.98% | 124.31% | 178.85% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | KRW 200 | KRW 200 | KRW 150 | KRW 150 | KRW 100 | KRW 100 | - | - | - | - | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 559.2 × 100M KRW | - | - | 591.8 × 100M KRW | - | - | 767.1 × 100M KRW | - | - | 913.5 × 100M KRW | 819.6 × 100M KRW |
| Non-current assets | - | - | 434 × 100M KRW | - | - | 887.6 × 100M KRW | - | - | 1,496.9 × 100M KRW | - | - | 3,037.3 × 100M KRW | 2,896.4 × 100M KRW |
| Current liabilities | - | - | 416.2 × 100M KRW | - | - | 853.2 × 100M KRW | - | - | 1,216.7 × 100M KRW | - | - | 1,066.6 × 100M KRW | 1,851.6 × 100M KRW |
| Non-current liabilities | - | - | 32.8 × 100M KRW | - | - | 65.5 × 100M KRW | - | - | 389.8 × 100M KRW | - | - | 1,122.9 × 100M KRW | 531.8 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 1,761.2 × 100M KRW | 1,332.6 × 100M KRW |
| Share capital | - | - | - | - | - | 65 × 100M KRW | - | - | 67.7 × 100M KRW | - | - | 108.5 × 100M KRW | 108.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 861.5 × 100M KRW | 864.4 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 617.1 × 100M KRW | 547.7 × 100M KRW |
| Retained earnings | - | - | 514.7 × 100M KRW | - | - | 364.7 × 100M KRW | - | - | 277.4 × 100M KRW | - | - | 199.4 × 100M KRW | -162.8 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | KRW 0 | KRW 0 |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 허승범 | 25.96% | +0.13% | 보고자 장내매수 및 특별관계자의 주식담보대출 연장 외 | 2026-07-21 |
| 허승범 | 25.83% | -0.09% | 보고자 및 특별관계자의 주식담보대출 연장 외 | 2026-04-23 |
| 허승범 | 25.92% | -0.12% | 보고자 및 특별관계자의 주식담보대출 연장 외 | 2026-01-22 |
| 허승범 | 26.04% | +0.57% | 장내매수 외 | 2025-10-28 |
| 허승범 | 25.47% | -6.59% | 장내매수 및 장내매도 외 | 2024-12-20 |
| NH투자증권 | 4.51% | -4.76% | 장내매매 및 발행주식 총수 변경에 따른 변동보고 | 2024-04-05 |
| NH투자증권 | 9.27% | -5.32% | 장내매매 및 전환가액 변경 등에 따른 변동보고 | 2024-03-07 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 최형석 | Audit committee member | - | 2026.03.24 | 5 years | Expired |
| 김창호 | Audit committee member | - | 2028.03.21 | 4 years | D-502 |
| 김형욱 | Audit committee member | - | 2028.03.21 | 4 years | D-502 |
| 김인규 | Audit committee member | - | 2029.03.24 | 1 years | D-870 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 김인규 | 이사 | Outside director | Age 64 | D-870 |
| 오경철 | 사장 | 미등기 | Age 62 | - |
| 유담향 | 전무 | 미등기 | Age 61 | - |
| 김보겸 | 전무 | 미등기 | Age 61 | - |
| 한병익 | 부사장 | 미등기 | Age 58 | - |
| 김영대 | 상무 | 미등기 | Age 54 | - |
| 김창호 | 이사 | Outside director | Age 54 | D-502 |
| 신유석 | 사장 | Inside director | Age 53 | D-502 |
| 권태근 | 부사장 | Inside director | Age 53 | D-870 |
| 김형욱 | 이사 | Outside director | Age 53 | D-502 |
| 용환삼 | 전무 | 미등기 | Age 50 | - |
| 차경열 | 상무 | 미등기 | Age 47 | - |
| 허승범 | 대표이사 회장 | Inside director | Age 45 | D-502 |
| 이건희 | 상무 | 미등기 | Age 45 | - |
| 허준범 | 전무 | Inside director | Age 41 | D-502 |
삼일제약 대표가 자사주를 장내 매수해 대주주 지분율을 높이는 ‘책임경영’ 성격의 행보가 보도됨(대량보유 상황보고서 맥락으로 연결).
Shareholder perspective 경영진의 자사주 매수는 주주가치 신호로 해석될 수 있으며, 지분 구조에 직접 영향을 줄 수 있는 행동이다.